Capitalism 2 and Capitalism Lab Forum

Hello guys! Could you give some help, from which numbers do the "Return on Equity" (in Corporate Details -> Rankings) comes? I mean I known the basic formula I guess, but my calculations never hit this number in this Rankings.

It is calculated by dividing the company's net profit in the past 12 months (instead of the annual profit in the calendar year) by shareholders' equity.